 |
|
|

Balance Sheet As at 31 December 2008
|
|
Consolidated |
|
University |
|
Notes |
This Year |
Last Year |
|
This Year |
Budget |
Last Year |
|
|
$000 |
$000 |
|
$000 |
$000 |
$000 |
| Assets |
| Current Assets |
| Cash and Cash Equivalents |
8 |
19,152 |
20,130 |
|
18,395 |
11,359 |
17,724 |
| Trade and Other Receivables |
9 |
10,992 |
10,261 |
|
9,545 |
7,500 |
9,260 |
| Inter Company Balances |
5 |
- |
- |
|
1,677 |
- |
( 90 ) |
| Prepayments |
|
2,321 |
3,462 |
|
2,321 |
- |
3,462 |
| Short Term Investments |
10 |
- |
3,000 |
|
- |
- |
3,000 |
| Inventories |
11 |
1,051 |
1,116 |
|
1,051 |
1,000 |
1,113 |
| Total Current Assets |
|
33,516 |
37,969 |
|
32,989 |
19,859 |
34,469 |
| Non Current Assets |
| Investments in Associates |
6 |
2,593 |
4,065 |
|
875 |
- |
874 |
| Investments |
12 |
444 |
94 |
|
2,249 |
1,521 |
2,094 |
| Loans and Receivables |
13 |
126 |
- |
|
126 |
- |
- |
| Financial Assets at Fair Value through Income Statement |
14 |
238 |
557 |
|
- |
- |
- |
| Intangible Assets |
15 |
10,705 |
8,521 |
|
6,370 |
7,000 |
6,608 |
| Property, Plant and Equipment |
16 |
307,924 |
300,213 |
|
307,753 |
321,093 |
300,068 |
| Total Non Current Assets |
|
322,030 |
313,450 |
|
317,373 |
329,614 |
309,644 |
| |
| Total Assets |
|
355,546 |
351,419 |
|
350,363 |
349,473 |
344,114 |
|
|
Consolidated |
|
University |
|
Notes |
This Year |
Last Year |
|
This Year |
Budget |
Last Year |
| Liabilities |
| Current Liabilities |
| Income in Advance |
17 |
24,457 |
18,850 |
|
24,457 |
10,000 |
18,850 |
| Trade and Other Payables |
18 |
10,106 |
12,847 |
|
9,656 |
9,300 |
12,244 |
| Employee Entitlements |
19 |
13,265 |
12,088 |
|
13,067 |
11,900 |
11,912 |
| Borrowings |
20 |
82 |
138 |
|
82 |
80 |
138 |
| Total Current Liabilities |
|
47,910 |
43,923 |
|
47,262 |
31,280 |
43,144 |
| |
| Non Current Liabilities |
| Employee Entitlements |
19 |
9,852 |
7,873 |
|
9,852 |
7,568 |
7,873 |
| Borrowings |
20 |
1,393 |
1,460 |
|
1,393 |
1,521 |
1,460 |
| University of Waikato Research Trust Payable |
5 |
- |
- |
|
13,639 |
- |
14,539 |
| Total Non Current Liabilities |
|
11,245 |
9,333 |
|
24,884 |
9,089 |
23,872 |
| |
| Equity |
| General Equity |
21 |
172,687 |
174,489 |
|
155,265 |
176,104 |
154,179 |
| Other Reserves |
7 |
122,952 |
122,919 |
|
122,952 |
133,000 |
122,919 |
| Equity - Parent |
|
295,639 |
297,408 |
|
278,217 |
309,104 |
277,098 |
| Minority Interest |
|
752 |
755 |
|
- |
- |
- |
| Total Equity |
|
296,391 |
298,163 |
|
278,217 |
309,104 |
277,098 |
| |
| Total Liabilities and Equity |
|
355,546 |
351,419 |
|
350,363 |
349,473 |
344,114 |
The accompanying notes form an integral part of, and should be read in conjunction with, this statement.
|
|
|