Statement of Comprehensive Income For the Year Ended 31 December 2010
|
|
Consolidated |
|
University |
|
Notes |
This Year |
Last Year |
|
This Year |
Budget |
Last Year |
|
|
$000 |
$000 |
|
$000 |
$000 |
$000 |
| Revenue |
| Government Funding and Grants |
2 |
93,641 |
90,911 |
|
93,641 |
90,105 |
90,911 |
| Tuition Fees |
3 |
65,037 |
63,280 |
|
65,037 |
64,335 |
63,280 |
| Research |
|
27,459 |
27,803 |
|
27,464 |
26,032 |
27,838 |
| Interest |
|
1,560 |
1,172 |
|
1,428 |
1,099 |
1,038 |
| Other Income |
4 |
22,581 |
22,576 |
|
20,030 |
19,604 |
20,677 |
| Donations |
|
1,328 |
1,194 |
|
332 |
66 |
622 |
| Total Revenue |
|
211,606 |
206,936 |
|
207,932 |
201,241 |
204,366 |
| |
| Costs |
| Employee Benefit Expenses - Academic |
|
73,776 |
72,846 |
|
73,656 |
72,596 |
72,699 |
| Employee Benefit Expenses - General |
|
48,845 |
44,603 |
|
46,241 |
46,342 |
43,274 |
| Other Costs |
5 |
61,241 |
60,904 |
|
60,924 |
58,232 |
62,485 |
| Finance |
|
215 |
197 |
|
162 |
- |
169 |
| Depreciation, Amortisation and Impairment |
16,17 |
18,804 |
17,545 |
|
17,578 |
16,500 |
16,769 |
| Total Costs |
|
202,881 |
196,095 |
|
198,561 |
193,670 |
195,396 |
| |
| Share of Surplus/(Deficit) from Associates |
6 |
129 |
( 100 ) |
|
- |
- |
- |
| Surplus |
|
8,854 |
10,741 |
|
9,371 |
7,571 |
8,970 |
| |
| Surplus Attributable to: |
|
|
|
|
|
|
|
| University of Waikato |
|
9,015 |
10,757 |
|
9,371 |
7,571 |
8,970 |
| Non-Controlling Interest |
|
( 161 ) |
( 16 ) |
|
- |
- |
- |
| Surplus |
|
8,854 |
10,741 |
|
9,371 |
7,571 |
8,970 |
| |
| Other Comprehensive Income |
|
|
|
|
|
|
|
| Gains on Property revaluations |
7 |
- |
22,224 |
|
- |
|
22,224 |
| Total Other Comprehensive Income |
|
- |
22,224 |
|
- |
- |
22,224 |
| |
| Total Comprehensive Income |
|
8,854 |
32,965 |
|
9,371 |
7,571 |
31,194 |
| |
| Comprehensive Income Attributable to: |
|
|
|
|
|
|
|
| University of Waikato |
|
9,015 |
32,981 |
|
9,371 |
7,571 |
31,194 |
| Non-Controlling Interest |
|
( 161 ) |
( 16 ) |
|
- |
- |
- |
| Total Comprehensive Income for the Year |
|
8,854 |
32,965 |
|
9,371 |
7,571 |
31,194 |
The accompanying notes form an integral part of, and should be read in conjunction with, this statement.